County Profile for Dorchester - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 20,299,347
Current Liabilities 0 Operating Margin -20,299,347
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -20,299,347

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($338,322) Net Margin per Bed ($332,776) Net Margin per Person ($20,299,347)
Net Profit per Discharge ($338,322) Net Profit per Bed ($332,776) Net Profit per Person ($20,299,347)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 100.0 %
Length of Stay 366 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,506 Net Fixed Assets 2,495 Population Estimate 1,151
Total Revenue 2,503 Long Term Liabilities 2,171 Total Patient Discharges 2,457
Net Margin 3,049 Total Patient Beds 1,166
Net Profit or Loss 3,198

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,781,214 118,914 149.5300
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 632,729 13 Nursing Administration 1,954,611
02,03 Captial Related - Movable Equipment 71,403 14 Central Services and Supply 230,008
04 Employee Benefits 331,709 15 Pharmacy 344,919
05 Administrative and General 2,157,643 16 Medical Records and Medical Library 333,822
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,964,707 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 487,184 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 818,947 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,327,682

County Profile for Dorchester - 2016